diff --git a/src/main/java/ru/dmitriymx/corrector1s/Corrector1S.java b/src/main/java/ru/dmitriymx/corrector1s/Corrector1S.java
index f352f7a..4c59ad1 100644
--- a/src/main/java/ru/dmitriymx/corrector1s/Corrector1S.java
+++ b/src/main/java/ru/dmitriymx/corrector1s/Corrector1S.java
@@ -6,6 +6,7 @@ import lombok.extern.slf4j.Slf4j;
 import org.apache.poi.openxml4j.exceptions.InvalidFormatException;
 import org.apache.poi.ss.usermodel.*;
 import org.apache.poi.ss.util.CellRangeAddress;
+import org.apache.poi.ss.util.CellReference;
 
 import java.io.File;
 import java.io.FileNotFoundException;
@@ -33,6 +34,9 @@ public class Corrector1S {
     private Map<String, ExcelRecord> mapRecords;
     private Workbook workbook;
     private Sheet sheet;
+    private int cellNumSum = 0;
+    private int lastColumn = 0;
+    private CellStyle cellStyle1, cellStyle2;
 
     private String getFileExtension(File file) {
         int i = file.getAbsolutePath().lastIndexOf('.');
@@ -163,10 +167,110 @@ public class Corrector1S {
         setCellRecord(mapRecords.remove("сверхурочные 2_181"), c++);
         setCellRecord(mapRecords.remove("Компенсация за неиспользованный отпуск (с декабря 2017)_184"), c++);
         setCellRecord(mapRecords.remove("Месячная премия 2018_186"), c++);
-        setCellRecord(mapRecords.remove("Итого начислено"), c);
+        setCellRecord(mapRecords.remove("Итого начислено"), c++);
+        cellNumSum = c-1;
+
+        if (mapRecords.size() > 0) {
+            for (ExcelRecord record : mapRecords.values()) {
+                setCellRecord(record, c++);
+            }
+        }
+
+        this.lastColumn = c;
     }
 
+    private void initStyle() {
+        Font font = workbook.createFont();
+        font.setFontName("Arial");
+        font.setBold(true);
+        font.setFontHeightInPoints((short) 8);
 
+        cellStyle1 = workbook.createCellStyle();
+        cellStyle1.setAlignment(HorizontalAlignment.CENTER);
+        cellStyle1.setVerticalAlignment(VerticalAlignment.CENTER);
+        cellStyle1.setFont(font);
+        cellStyle1.setWrapText(true);
+        cellStyle1.setBorderTop(BorderStyle.THIN);
+        cellStyle1.setBorderBottom(BorderStyle.THIN);
+        cellStyle1.setBorderLeft(BorderStyle.THIN);
+        cellStyle1.setBorderRight(BorderStyle.THIN);
+
+        cellStyle2 = workbook.createCellStyle();
+        cellStyle2.setBorderTop(BorderStyle.THIN);
+        cellStyle2.setBorderBottom(BorderStyle.THIN);
+        cellStyle2.setBorderLeft(BorderStyle.THIN);
+        cellStyle2.setBorderRight(BorderStyle.THIN);
+    }
+
+    private void insertCell(String title, String addition, String formula1, String formula2, int columnNumber) {
+        Cell cell = sheet.getRow(6).createCell(columnNumber);
+        cell.setCellType(CellType.STRING);
+        cell.setCellValue(title);
+        cell.setCellStyle(cellStyle1);
+
+        cell = sheet.getRow(7).createCell(columnNumber);
+        cell.setCellType(CellType.STRING);
+        cell.setCellValue(addition);
+        cell.setCellStyle(cellStyle1);
+
+        cell = sheet.getRow(8).createCell(columnNumber);
+        cell.setCellStyle(cellStyle2);
+        cell.setCellType(CellType.FORMULA);
+        cell.setCellFormula(formula1);
+
+        cell = sheet.getRow(9).createCell(columnNumber);
+        cell.setCellStyle(cellStyle2);
+        cell.setCellType(CellType.FORMULA);
+        cell.setCellFormula(formula2);
+    }
+
+    public void insertNewCols() {
+        initStyle();
+
+        int column = lastColumn;
+        insertCell(
+                "Страховые взносы + ФСС НС (31%)",
+                "Начислено",
+                String.format("(%s9-J9)*31%%", CellReference.convertNumToColString(cellNumSum)),
+                String.format("(%s10-J10)*31%%", CellReference.convertNumToColString(cellNumSum)),
+                column++
+        );
+        insertCell(
+                "БАЗА",
+                "для начисления  стоимости услуг",
+                String.format("%s9+%s9",
+                        CellReference.convertNumToColString(cellNumSum),
+                        CellReference.convertNumToColString(column-1)),
+                String.format("%s10+%s10",
+                        CellReference.convertNumToColString(cellNumSum),
+                        CellReference.convertNumToColString(column-1)),
+                column++
+        );
+        insertCell(
+                "Гонорар",
+                (int)this.honorarium + "%",
+                String.format("%s9*%d%%",
+                        CellReference.convertNumToColString(column-1),
+                        (int)this.honorarium),
+                String.format("%s10*%d%%",
+                        CellReference.convertNumToColString(column-1),
+                        (int)this.honorarium),
+                column++
+        );
+        insertCell(
+                "Итого, для счета",
+                "Результат",
+                String.format("%s9+%s9",
+                        CellReference.convertNumToColString(column-2),
+                        CellReference.convertNumToColString(column-1)),
+                String.format("%s10+%s10",
+                        CellReference.convertNumToColString(column-2),
+                        CellReference.convertNumToColString(column-1)),
+                column
+        );
+
+        workbook.getCreationHelper().createFormulaEvaluator().evaluateAll();
+    }
 
     public void saveFile() throws IOException {
         try (FileOutputStream fos = new FileOutputStream(targetFile)) {
diff --git a/src/main/java/ru/dmitriymx/corrector1s/Main.java b/src/main/java/ru/dmitriymx/corrector1s/Main.java
index 87ca9c9..19536c8 100644
--- a/src/main/java/ru/dmitriymx/corrector1s/Main.java
+++ b/src/main/java/ru/dmitriymx/corrector1s/Main.java
@@ -82,6 +82,7 @@ public class Main {
             corrector1S.createSnapshotData();
             corrector1S.removeMergedCells();
             corrector1S.replaceData();
+            corrector1S.insertNewCols();
             corrector1S.saveFile();
         }
     }
diff --git a/src/main/java/ru/dmitriymx/corrector1s/gui/MainController.java b/src/main/java/ru/dmitriymx/corrector1s/gui/MainController.java
index 7bd8ffe..6ac38db 100644
--- a/src/main/java/ru/dmitriymx/corrector1s/gui/MainController.java
+++ b/src/main/java/ru/dmitriymx/corrector1s/gui/MainController.java
@@ -142,7 +142,7 @@ public class MainController {
                 }
                 corrector.setHonorarium(gonorar.getValue());
 
-                progressBar.setProgress(0.10d);
+                progressBar.setProgress(0.14d);
 
                 try {
                     corrector.check();
@@ -154,7 +154,7 @@ public class MainController {
                     return;
                 }
 
-                progressBar.setProgress(0.20d);
+                progressBar.setProgress(0.28d);
 
                 try {
                     corrector.createSnapshotData();
@@ -166,12 +166,15 @@ public class MainController {
                     return;
                 }
 
-                progressBar.setProgress(0.30d);
+                progressBar.setProgress(0.42d);
                 corrector.removeMergedCells();
 
-                progressBar.setProgress(0.40d);
+                progressBar.setProgress(0.56d);
                 corrector.replaceData();
 
+                progressBar.setProgress(0.70d);
+                corrector.insertNewCols();
+
                 progressBar.setProgress(0.99d);
                 try {
                     corrector.saveFile();